Cango Inc. Reports Fourth Quarter and Full Year 2018 Unaudited Financial Results

SHANGHAI, March 27, 2019 /PRNewswire/ -- Cango, Inc. (NYSE: CANG) ("Cango" or the "Company"), a leading automotive transaction service platform in China, today announced its unaudited financial results for the fourth quarter and the full year of 2018.

Fourth Quarter 2018 Financial and Operational Highlights

  • Total revenues in the fourth quarter of 2018 were RMB321.1million (US$46.7 million), representing an increase of 12.6% from the third quarter of 2018, outperforming the high end of the management guidance by 8.8%.
  • The number of dealers covered by the Company stood at 46,565 as of December 31, 2018, representing an increase of 5% from the end of third quarter of 2018.
  • M1+ and M3+ overdue ratios for all financing transactions which the Company facilitated and remained outstanding were 0.74% and 0.37%, respectively as of December 31, 2018, as compared to 0.83% and 0.36%, respectively as of September 30, 2018.
  • After-market services facilitation revenues in the fourth quarter of 2018 increased to RMB43 million (US$6.3 million) from RMB39 million in the third quarter of 2018, continuing to contribute stable revenues.

Full Year 2018 Financial and Operational Highlights

  • Total revenues in the full year of 2018 were RMB1,091.4 million (US$158.7 million), representing a year-over-year increase of 3.7%.
  • The number of dealers covered by the Company increased to 46,565 as of December 31, 2018, representing a year-over-year increase of 34.4%.
  • M1+ and M3+ overdue ratios for all financing transactions which the Company facilitated and remained outstanding were 0.74% and 0.37%, respectively as of December 31, 2018, as compared to 0.86% and 0.34% respectively as of December 31, 2017.
  • After-market services facilitation revenues in the full year of 2018 were RMB101 million (US$14.6 million), representing a year-over-year increase of 283% and becoming a sustainable source of revenue for the Company.

Recent Developments

The strategic cooperation with Industrial and Commercial Bank of China ("ICBC") and Didi Chuxing ("Didi") has continued to make substantial progress. Following the completion of system integration with ICBC in the third quarter, the Company has begun negotiating with a number of major domestic OEMs on the joint launch of customized OEM-subsidized products nationwide once we reach commercial agreements.

As to the cooperation with Didi, the Company facilitated over 100 auto transactions for licensed Didi drivers across 7 cities within the last two months of 2018, and provided them with comprehensive solutions including finance and insurance. In addition, Didi has provided to its users and drivers with car purchase intensions the access to Cango services via its mobile app, thus providing the Company with new car sales facilitation business development opportunities.

The Company has successfully completed the acquisition of a licensed insurance brokerage firm. With the acquisition, the Company substantially augments its bundled solutions for insurance facilitation, and gains significant momentum to expand its offerings from accident insurance, anti-theft assurance to higher value-added products such as car insurance and health insurance, thus culturing our after-market services business into an important engine to drive our future growth.

"We concluded an eventful 2018 with a solid performance in the fourth quarter," commented Mr. Jiayuan Lin, Chief Executive Officer of Cango. "Our total revenues continued its sequential growth, reaching RMB321.1 million in the fourth quarter of 2018, which further demonstrated the resilience of our business model despite a challenging macroeconomic environment in China. Such growth was driven by our effort to consistently optimize the quality and efficiency of our automotive financing facilitation service offerings, as well as maintain a satisfying attach rate of our after-market services by successfully executing our cross-selling strategies."

Mr. Lin continued, "Going forward, we will remain committed to strengthening our core competencies by expanding and penetrating our nationwide dealership network while improving its efficiency, accelerating the development of our after-market services business to unlock the full monetization potential, and deepening collaborations with our partners to further diversify our revenue streams. Looking into 2019, we are confident that our leadership in the Chinese automotive transaction service industry will facilitate sustainable long-term growth."

Mr. Yongyi Zhang, Chief Financial Officer of Cango, stated, "The initiatives that we have implemented to rejuvenate our growth have continued to yield results during the fourth quarter. Our total revenues increased by 12.6% to RMB 321.1 million in the fourth quarter of 2018 from RMB285.2 million in previous quarter, exceeding the high end of our previous guidance range. Revenues from after-market services facilitation, in particular, continued to increase to RMB43 million in the fourth quarter from RMB39 million in the previous quarter. To accelerate the growth of our after-market services facilitation business, we have completed the acquisition of a licensed insurance brokerage firm. This acquisition will enable us to expand our after-market service offerings and propel our growth in the coming quarters."

Fourth Quarter 2018 Financial Results

REVENUES

Total revenues in the fourth quarter of 2018 were RMB321.1million (US$46.7 million), representing an increase of 12.6% from RMB285.2 million in the third quarter of 2018, and a 3.2% increase from RMB311.3 million in the corresponding period of 2017. The increase was primarily driven by the Company's strategies to rejuvenate its growth and the increased contribution of after-market services business.

Revenues from after-market services facilitation in the fourth quarter of 2018 were RMB43 million (US$6.3 million) compared to RMB6.4 million in the same period of last year.

OPERATING COST AND EXPENSES

Total operating cost and expenses in the fourth quarter of 2018 were RMB285.6million (US$41.5million), compared to RMB272.3 million in the corresponding period of 2017. The increase in operating cost and expenses was primarily attributable to the increases in cost of revenue, as well as research and development expenses.

  • Cost of revenue in the fourth quarter of 2018 increased by 7.1% to RMB158.8 million (US$23.1million) from RMB 148.2 million in the corresponding period of 2017. Cost of revenue as a percentage of total revenues in the fourth quarter of 2018 increased to 49.4% from 47.6% in the corresponding period of 2017. The increase was due to a higher average amount of commissions paid to dealers in each financing transaction.
  • Sales and marketing expenses in the fourth quarter of 2018 decreased by 17.8% to RMB47.0 million (US$6.8million) or 14.6% of total revenues from RMB57.1 million or 18.3% of total revenues in the corresponding period of 2017. The higher sales and marketing expenses in the fourth quarter of 2017 was primarily due to higher amounts of year-end bonus to our sales staff as they met performance targets in 2017.
  • General and administrative expenses were RMB52.3 million (US$7.6million) or 16.3% of total revenue in the fourth quarter of 2018, compared to RMB57.8 million or 18.6% of revenues in the corresponding period of 2017.
  • Research and development expenses in the fourth quarter of 2018 increased to RMB19.9 million (US$2.9 million) from RMB10.2 million in the corresponding period of 2017. Research and development expenses as a percentage of total revenues in the fourth quarter of 2018 increased to 6.2% from 3.3% in the corresponding period of 2017, mostly due to the expansion of the Company's research and development team, as well as increases in salaries and benefits expenses.

NET INCOME

Net income was RMB 52.0 million (US$7.6 million) in the fourth quarter of 2018, compared to RMB29.8 million in the corresponding period of 2017, representing a year-over-year increase of 74.4%. Non-GAAP adjusted net income was RMB66.0million (US$9.6 million), compared to RMB29.8 million in the corresponding period of 2017. Non-GAAP adjusted net income excludes the impact of share-based compensation expenses. For further information, see "Use of Non-GAAP Financial Measure."

NET INCOME PER ADS

Net income per ADS was RMB0.37 (US$0.05) in the fourth quarter of 2018, and RMB0.37 (US$0.05) on a diluted basis. Non-GAAP adjusted net income per ADS was RMB0.46 (US$0.07) in the fourth quarter of 2018, and RMB0.46(US$0.07) on a diluted basis. Each ADS represents two of the Company's Class A ordinary shares.

BALANCE SHEET

As of December 31, 2018, the Company had cash and cash equivalents of RMB2,912.9 million (US$423.7million), compared to RMB3,642.8 million as of September 30, 2018.

Full Year 2018 Financial Results

REVENUES

Total revenues increased by 3.7% to RMB1,091.4 million (US$158.7 million) in the full year of 2018 from RMB1,052.2 million in 2017. The increase was primarily driven by the Company's strategies to rejuvenate its growth and the increased contribution of after-market services business. Revenues from after-market services facilitation in the full year of 2018 were RMB101 million (US$14.6 million) compared to RMB26 million in 2017.

OPERATING COST AND EXPENSES

Total operating cost and expenses in the full year of 2018 were RMB 814.7 million (US$118.5 million), compared to RMB582.2 million in 2017. The increase in operating cost and expenses was primarily attributable to the increases in cost of revenue, sales and marketing expenses, general and administrative expenses as well as research and development expenses.

  • Cost of revenue in the full year of 2018 increased by 12.5% to RMB434.4 million (US$63.2 million) from RMB386.1 million in 2017. Cost of revenue as a percentage of total revenues in the full year of 2018 increased to 39.8% from 36.7% in 2017. The increase was due to a higher average amount of commissions paid to dealers in each financing transaction.
  • Sales and marketing expenses in the full year of 2018 increased to RMB167.2 million (US$24.3 million) from RMB114.1 million in 2017. Sales and marketing expenses as a percentage of total revenues in the full year of 2018 increased to 15.3% from 10.8% in 2017. The increase was due to the expansion of the Company's sales personnel to 2,469 as of December 31, 2018 from 1,691 as of December 31, 2017.
  • General and administrative expenses were RMB 151.1 million (US$22.0 million) or 13.8% of total revenue in the full year of 2018, compared to RMB101.3 million or 9.6% of revenues in 2017. The increase was primarily due to increased administrative staff headcount and compensation, as well as the share-based compensation expenses.
  • Research and development expenses in the full year of 2018 increased to RMB 46.7million (US$6.8 million) from RMB19.4 million in 2017. Research and development expenses as a percentage of total revenues in the full year of 2018 increased to 4.3% from 1.8% in 2017, mostly due to the expansion of the Company's research and development team, as well as increases in salaries and benefits expenses.

NET INCOME

Net income was RMB306.9 million (US$44.6 million) in the full year of 2018, compared to RMB349.1 million in 2017. Non-GAAP adjusted net income was RMB340.3 million (US$49.5 million), compared to RMB349.1 million in 2017. Non-GAAP adjusted net income excludes the impact of share-based compensation expenses. For further information, see "Use of Non-GAAP Financial Measure."

NET INCOME PER ADS

Net income per ADS was RMB2.17 (US$0.32) in the full year of 2018, and RMB2.16 (US$0.31) on a diluted basis. Non-GAAP adjusted net income per ADS was RMB2.41 (US$ 0.35) in the full year of 2018, and RMB2.39 (US$ 0.35) on a diluted basis. Each ADS represents two of the Company's Class A ordinary shares.

Business Outlook

For the first quarter of 2019, the Company expects total revenues to be between RMB310 million and RMB330 million. This forecast reflects the Company's current and preliminary views on the market and operational conditions, which are subject to change.

Conference Call Information

Cango's management will hold a conference call on Wednesday, March 27, 2019 at 9:00 P.M. Eastern Time or Thursday, March 28, 2019 at 9:00 A.M. Beijing Time to discuss the financial results. Listeners may access the call by dialing the following numbers:

 

International:

+1-412-902-4272

United States Toll Free:

+1-888-346-8982

China Toll Free:

4001-201-203

Hong Kong Toll Free:

800-905-945

Conference ID:

Cango Inc.

 

The replay will be accessible through March 27, 2019 by dialing the following numbers:

 

International:

+1-412-317-0088

United States Toll Free:

+1-877-344-7529

Access Code:

10129353

 

A live and archived webcast of the conference call will also be available at the Company's investor relations website at http://ir.cangoonline.com/.

About Cango, Inc.

Cango Inc. (NYSE: CANG) is a leading automotive transaction service platform in China connecting dealers, financial institutions, car buyers, and other industry participants. Founded in 2010 by a group of pioneers in China's automotive finance industry, the Company is headquartered in Shanghai and engages car buyers through a nationwide dealer network. The Company's services primarily consist of automotive financing facilitation, automotive transaction facilitation, and after-market services facilitation. By utilizing its competitive advantages in technology, data insights, and cloud-based infrastructure, Cango is able to connect its platform participants while bringing them a premium user experience. Cango's platform model puts it in a unique position to add value for its platform participants and business partners as the automotive and mobility markets in China continue to grow and evolve. For more information, please visit: www.cangoonline.com.

Definition of Overdue Ratios

We define "M1+ overdue ratio" as (i) exposure at risk relating to financing transactions for which any installment payment is 30 to 179 calendar days past due as of a specified date, divided by (ii) exposure at risk relating to all financing transactions which remain outstanding as of such date, excluding amounts of outstanding principal that are 180 calendar days or more past due.

We define "M3+ overdue ratio" as (i) exposure at risk relating to financing transactions for which any installment payment is 90 to 179 calendar days past due as of a specified date, divided by (ii) exposure at risk relating to all financing transactions which remain outstanding as of such date, excluding amounts of outstanding principal that are 180 calendar days or more past due.

Use of Non-GAAP Financial Measure

In evaluating the business, the Company considers and uses Non-GAAP adjusted net income, a non-GAAP measure, as a supplemental measure to review and assess its operating performance. The presentation of the non-GAAP financial measure is not intended to be considered in isolation or as a substitute for the financial information prepared and presented in accordance with U.S. GAAP. The Company defines Non-GAAP adjusted net income as net income excluding share-based compensation expenses. The Company presents the non-GAAP financial measure because it is used by the management to evaluate the operating performance and formulate business plans. Non-GAAP adjusted net income enables the management to assess the Company's operating results without considering the impact of share-based compensation expenses, which are non-cash charges. The Company also believes that the use of the non-GAAP measure facilitates investors' assessment of its operating performance.

Non-GAAP adjusted net income is not defined under U.S. GAAP and is not presented in accordance with U.S. GAAP. This non-GAAP financial measure has limitations as analytical tools. One of the key limitations of using Non-GAAP adjusted net income is that it does not reflect all items of expense that affect the Company's operations. Share-based compensation expenses have been and may continue to be incurred in the business and is not reflected in the presentation of Non-GAAP adjusted net income. Further, the non-GAAP measure may differ from the non-GAAP information used by other companies, including peer companies, and therefore their comparability may be limited.

The Company compensates for these limitations by reconciling the non-GAAP financial measure to the nearest U.S. GAAP performance measure, all of which should be considered when evaluating the Company's performance. The Company encourages you to review its financial information in its entirety and not rely on a single financial measure.

Reconciliations of Cango's non-GAAP financial measure to the most comparable U.S. GAAP measure are included at the end of this press release.

Exchange Rate Information

This announcement contains translations of certain RMB amounts into U.S. dollars ("US$") at specified rates solely for the convenience of the reader. Unless otherwise stated, all translations from RMB to US$ were made at the rate of RMB 6.8755 to US$1.00, the noon buying rate in effect on December 31, 2018 in the H.10 statistical release of the Federal Reserve Board. The Company makes no representation that the RMB or US$ amounts referred could be converted into US$ or RMB, as the case may be, at any particular rate or at all.

Safe Harbor Statement

This announcement contains forward-looking statements. These statements are made under the "safe harbor" provisions of the United States Private Securities Litigation Reform Act of 1995. These forward-looking statements can be identified by terminology such as "will," "expects," "anticipates," "future," "intends," "plans," "believes," "estimates" and similar statements. Among other things, the "Business Outlook" section and quotations from management in this announcement, contain forward-looking statements. Cango may also make written or oral forward-looking statements in its periodic reports to the SEC, in its annual report to shareholders, in press releases and other written materials and in oral statements made by its officers, directors or employees to third parties. Statements that are not historical facts, including statements about Cango's beliefs and expectations, are forward-looking statements. Forward-looking statements involve inherent risks and uncertainties. A number of factors could cause actual results to differ materially from those contained in any forward-looking statement, including but not limited to the following: Cango's goal and strategies; Cango's expansion plans; Cango's future business development, financial condition and results of operations; Cango's expectations regarding demand for, and market acceptance of, its solutions and services; Cango's expectations regarding keeping and strengthening its relationships with dealers, financial institutions, car buyers and other platform participants; general economic and business conditions; and assumptions underlying or related to any of the foregoing. Further information regarding these and other risks is included in Cango's filings with the SEC. All information provided in this press release and in the attachments is as of the date of this press release, and Cango does not undertake any obligation to update any forward-looking statement, except as required under applicable law.

Investor Relations Contact

Jenny Tang
Cango Inc.
Tel: +86 21 3183 5088 ext.5521
Email: ir@cangoonline.com

Jack Wang
ICR Inc.
Tel: +1 (646) 405-5056
Email: ir@cangoonline.com

 

CANGO INC.
UNAUDITED INTERIM CONDENSED CONSOLIDATED BALANCE SHEET
(Amounts in Renminbi ("RMB") and US dollar ("US$"), except for number of shares and per share data)

 

 As of December 31,
2017 

 

As of December 31,
2018

 

 RMB 

 

 RMB 

 US$ 

         

ASSETS:

       

Current assets:

       

Cash and cash equivalents

803,270,815

 

2,912,901,189

423,663,906

Restricted Cash

10,060,360

 

298,900,155

43,473,224

Short-term investments

62,380,000

 

265,869,717

38,669,147

Accounts receivable, net

85,595,207

 

86,513,830

12,582,915

Financing receivable, net

832,052

 

5,420,617

788,396

Short-term finance leasing receivable, net

-

 

1,123,703,618

163,435,913

Short-term amounts due from related parties

1,253,833

 

-

-

Prepaid expenses and other current assets 

144,858,222

 

61,272,518

8,911,718

Total current assets

1,108,250,489

 

4,754,581,644

691,525,219

         

Non-current assets:

       

Restricted Cash

319,352,347

 

668,627,618

97,247,854

Long-term investments

191,002,602

 

292,099,059

42,484,046

Equity method investments

165,659,951

 

1,448,416

210,663

Goodwill

-

 

145,063,857

21,098,663

Property and equipment, net

9,751,738

 

18,286,218

2,659,620

Intangible assets

1,701,770

 

1,693,407

246,296

Deferred tax assets

67,774,187

 

100,194,993

14,572,757

Long-term amounts due from related parties

122,383,094

 

-

-

Long-term finance leasing receivable, net

-

 

1,282,457,409

186,525,694

Other non-current assets

10,991,399

 

36,687,583

5,335,988

Total non-current assets

888,617,088

 

2,546,558,560

370,381,581

TOTAL ASSETS

1,996,867,577

 

7,301,140,204

1,061,906,800

         

LIABILITIES, MEZZANINE EQUITY AND SHAREHOLDERS' EQUITY

       

Current liabilities:

       

Short-term borrowings

-

 

681,702,116

99,149,461

Long-term debts—current

-

 

445,491,935

64,794,115

Accrued expenses and other current liabilities

328,522,735

 

211,458,501

30,755,363

Short-term amounts due to related parties

5,525,000

 

-

-

Risk assurance liabilities 

129,935,457

 

173,210,363

25,192,402

Income tax payable

62,320,855

 

53,517,717

7,783,829

Total current liabilities

526,304,047

 

1,565,380,632

227,675,170

         

Non-current liabilities:

       

Long-term borrowings

175,000,000

 

472,793,340

68,764,939

Other non-current liabilities

35,555,908

 

7,599,404

1,105,290

Total non-current liabilities

210,555,908

 

480,392,744

69,870,229

Total liabilities

736,859,955

 

2,045,773,376

297,545,399

         
         

Mezzanine equity

       

Convertible Preferred Shares 

       

Series A-1

1,501,153,698

 

-

-

Series A-3

307,816,408

 

-

-

Series B

2,132,875,970

 

-

-

Series C

-

 

-

-

Total mezzanine equity

3,941,846,076

 

-

-

         

Shareholders' equity

       

Ordinary shares

83,145

 

204,260

29,708

Series A-2 Convertible Preferred Shares 

1,450

 

-

-

Additional paid-in capital

4,100,000

 

4,444,078,463

646,364,404

Accumulated other comprehensive income/(loss)

(398,698)

 

109,452,996

15,919,278

Accumulated (deficit) retained earnings

(2,711,414,472)

 

698,036,438

101,525,188

Total Cango Inc.'s (deficit) equity

(2,707,628,575)

 

5,251,772,157

763,838,578

Non-controlling interests

25,790,121

 

3,594,671

522,823

Total shareholders' (deficit) equity

(2,681,838,454)

 

5,255,366,828

764,361,401

TOTAL LIABILITIES, MEZZANINE EQUITY AND SHAREHOLDERS' EQUITY

1,996,867,577

 

7,301,140,204

1,061,906,800

 

 

 

CANGO INC.
UNAUDITED INTERIM CONDENSED CONSOLIDATED STATEMENTS OF
COMPREHENSIVE INCOME
(Amounts in Renminbi ("RMB") and US dollar ("US$"), except for number of shares and per share data)

 

 Three months ended December 31, 

 

 For the years ended December 31, 

 

2017

 

2018

 

2017

2018

 

 RMB 

 

 RMB 

 US$ 

 

 RMB 

 RMB 

 US$ 

                 

Revenues

311,327,408

 

321,136,126

46,707,312

 

1,052,203,719

1,091,414,277

158,739,623

Operating cost and expenses:

               

Cost of revenue

148,222,787

 

158,774,653

23,092,816

 

386,053,922

434,351,148

63,173,754

Sales and marketing

57,086,818

 

46,952,207

6,828,915

 

114,145,319

167,244,419

24,324,692

General and administrative

57,827,099

 

52,277,614

7,603,464

 

101,276,675

151,075,936

21,973,084

Research and development

10,236,313

 

19,942,024

2,900,447

 

19,418,576

46,709,014

6,793,544

Net loss (gain) on risk assurance liabilities

(1,226,135)

 

(6,034,709)

(877,712)

 

(38,866,874)

(21,273,866)

(3,094,155)

Provision for financing receivables

156,124

 

13,659,192

1,986,647

 

156,124

36,588,074

5,321,515

Total operation cost and expense

272,303,006

 

285,570,981

41,534,577

 

582,183,742

814,694,725

118,492,434

                 

Income from operations

39,024,402

 

35,565,145

5,172,735

 

470,019,977

276,719,552

40,247,189

Interest income

6,387,217

 

20,096,730

2,922,948

 

16,164,309

61,465,449

8,939,779

income from equity method investments

700,369

 

285,318

41,498

 

4,855,508

42,684,659

6,208,226

Interest expense

(2,980,347)

 

(4,751,027)

(691,008)

 

(12,993,624)

(19,010,616)

(2,764,979)

Foreign exchange loss, net

(1,058,472)

 

764,203

111,149

 

(25,403,473)

1,447,099

210,472

Other income

215,132

 

1,358,496

197,585

 

16,196,581

34,330,156

4,993,113

Other expenses

(96,268)

 

(1,100,741)

(160,096)

 

(378,846)

(1,629,410)

(236,988)

Net income before income taxes

42,192,033

 

52,218,124

7,594,811

 

468,460,432

396,006,889

57,596,812

Income tax expenses 

(12,372,341)

 

(200,115)

(29,106)

 

(119,403,000)

(89,082,554)

(12,956,520)

Net income

29,819,692

 

52,018,009

7,565,705

 

349,057,432

306,924,335

44,640,292

Less: Net income attributable to the noncontrolling interest shareholders

(5,058,215)

 

(3,314,668)

(482,098)

 

8,047,621

4,232,270

615,557

                 

Net income attributable to Cango Inc.'s shareholders

34,877,907

 

55,332,677

8,047,803

 

341,009,811

302,692,065

44,024,735

Less:Accretion of Series C Preferred Shares

-

 

-

-

 

-

-

-

Net income attributable to Cango Inc.'s ordinary shareholders

34,877,907

 

55,332,677

8,047,803

 

341,009,811

302,692,065

44,024,735

Net income per ADS(Note 1):

               

Basic

0.28

 

0.37

0.05

 

2.70

2.17

0.32

Diluted

0.28

 

0.37

0.05

 

2.70

2.16

0.31

ADSs used in net income per ADS computation (Note 1):

               

Basic

63,574,601

 

151,404,946

151,404,946

 

63,574,601

139,578,372

139,578,372

Diluted

126,415,858

 

151,404,946

151,404,946

 

126,415,858

140,436,903

140,436,903

                 
                 

Other comprehensive income, net of tax

               

Unrealized losses on available-for-sale securities

(398,698)

 

654,828

95,241

 

(2,463,956)

822,343

119,605

Reclassification of losses to net income

-

 

-

-

 

2,065,258

-

-

Foreign currency translation adjustment

-

 

1,752,329

254,866

 

-

109,029,352

15,857,662

                 

Total comprehensive income

29,420,994

 

54,425,166

7,915,812

 

348,658,734

416,776,030

60,617,559

Total comprehensive income attributable to Cango Inc.'s shareholders

34,479,209

 

57,739,834

8,397,910

 

340,611,113

412,543,760

60,002,002

                 
                 

Note1: Each ADS represents two ordinary shares.

 

 

 

CANGO INC.
RECONCILIATIONS OF GAAP AND NON-GAAP RESULTS
(Amounts in Renminbi ("RMB") and US dollar ("US$"), except for number of shares and per share data

   

 Three months ended December 31, 

 

 For the years ended December 31, 

   

2017

 

2018

 

2017

2018

   

 (Unaudited) 

 

 (Unaudited) 

 (Unaudited) 

 

 (Unaudited) 

 (Unaudited) 

 (Unaudited) 

   

 RMB 

 

 RMB 

 US$ 

 

 RMB 

 RMB 

 US$ 

                   

Net income

 

29,819,692

 

52,018,009

7,565,706

 

349,057,432

306,924,335

44,640,293

Add: Share-based compensation expenses

 

-

 

13,971,836

2,032,119

 

-

33,410,913

4,859,416

  Cost of revenue

 

-

 

572,846

83,317

 

-

1,369,848

199,236

  Sales and marketing

 

-

 

2,976,001

432,841

 

-

7,116,524

1,035,055

  General and administrative

 

-

 

9,696,453

1,410,291

 

-

23,187,170

3,372,434

  Research and development

 

-

 

726,537

105,670

 

-

1,737,371

252,690

                   

Less: Purchase of subsidiary

     

-

-

   

-

-

income from equity method investments

     

-

-

   

-

-

Non-GAAP adjusted net income

 

29,819,692

 

65,989,845

9,597,825

 

349,057,432

340,335,248

49,499,709

Less: Net income attributable to the noncontrolling interest shareholders

 

(5,058,215)

 

(3,314,668)

(482,098)

 

8,047,621

4,232,270

615,558

Non-GAAP adjusted net income attributable to Cango Inc.'s shareholders

 

34,877,907

 

69,304,513

10,079,923

 

341,009,811

336,102,978

48,884,151

Accretion of Series C Preferred Shares

     

-

-

   

-

-

Non-GAAP adjusted net income attributable to Cango Inc.'s ordinary shareholders

 

34,877,907

 

69,304,513

10,079,923

 

341,009,811

336,102,978

48,884,151

                   
                   

Non-GAAP adjusted net income per ADS-basic (Note 1)

 

0.28

 

0.46

0.07

 

2.70

2.41

0.35

Non-GAAP adjusted net income per ADS-diluted (Note 1)

 

0.28

 

0.46

0.07

 

2.70

2.39

0.35

                   

Weighted average ADS outstanding—basic

 

63,574,601

 

151,404,946

151,404,946

 

63,574,601

139,578,372

139,578,372

Weighted average ADS outstanding—diluted

 

126,415,858

 

151,404,946

151,404,946

 

126,415,858

140,436,903

140,436,903

                   
                   

Note1: Each ADS represents two ordinary shares.

 

 

SOURCE Cango Inc.